Friday, April 18, 2014
PLACERVILLE, CALIFORNIA
99 CENTS

EID’s 2014 budget nearly flat

By
From page A1 | October 30, 2013 | 2 Comments

Two key factors affecting the “mid-cycle update” for the 2014 budget for the El Dorado Irrigation District are increased hookup fee collections and lower expenses as 2013 comes to a close. EID operates on a calendar-year budget, and budgets two years at a time.

Hookup fees, called Facility Capital Charges, for 2013 are $1 million higher than budgeted, according to Finance Director Mark Price, who also said Monday that projected year-end expenditures are expected to be $575,000 less than the adopted budget.

The two factors include savings of $358,000 in 2014 over the revised 2013 projected cost for Public Employees Retirement System payments by the district. Those payments were lowered after the employees agreed to pay the full amount of their portions of PERS, which the state’s pension reform law requires by 2018. EID employees agreed to fully implement the reform act’s provision this year rather than stretching it out over the next four years.

Total employee benefits are projected to be $11.019 million by Dec. 31 and $11.004 million in the revised 2014 budget. The savings on PERS helped offset increases to FICA and employer PERS assessments, Price reported. FICA is the Federal Insurance Compensation Act that funds Social Security and Medicare through payroll taxes.

The district’s revenue for 2013 was revised slightly upward to $75.787 million. The 2014 revenue budget was revised downward from $79 million to $76.333 million. Revised 2013 operating expenses were down almost $600,00 from budget but will be up about $1 million in the revised 2014 budget.

The debt services ratio in 2013 is projected to be 2.00 and 1.56 in 2014. The minimum required by bond holders is 1.25.

The budget outlook plus putting off to 2015 a new bond issue is leading EID staff to recommend dialing back the 2014 rate increase from 11 percent to 5 percent. The bond sales — $40 million to $60 million — will cover big-ticket long-term projects like the $18 million to raise Forebay Dam 10 feet and meet dam safety requirements, and $4.3 million to replace the Sly Park Intertie. The intertie is 3.4 miles of 20-inch waterline between Reservoir A and Reservoir 1 water treatment facilities. The steel-coated pipe was installed as part of a hurried drought relief project in 1977-78 and is now corroded.

Price is projecting FCC revenue to be $3 million each year from 2014 through 2018, which he called a conservative forecast.

Price also did alternative budgets based on no rate increase in 2014 and a 3 percent rate increase in 2014. Both of those scenarios would reduce cash available to pay for capital improvement projects from $8.7 million in 2014 to  $3.9 million and $5.63 million, respectively. To maintain that “pay-go” level at $8 million-$11 million would require 5 percent raises in each of the following years, but 15 percent and 12 percent, respectively in 2017.

Price’s budget projections call for 5 percent raises, though increased FCC collections could mean a rate hike less than 5 percent. Abercrombie reminded the board that failure to raise rates by small amounts in the past forced the district to do double-digit rate increases when new home construction came to a halt in 2007-2008.

“One thing …. we’re missing: What if we trimmed 3-5 percent?” asked Director Alan Day. “Would we have had to have these rate increases?”

“Right now we’re keeping it close to 2013 and are spending $2 million less than 2008,” said General Manager Jim Abercrombie. “I’m getting pretty good pushback from most of my staff  on (further cutbacks).”

Price added that the average fleet is 10 years old with 100,000-150,000 miles.

“What the board doesn’t see is (the higher budget). We’ve taken some of these reductions in before presenting it to the board,” Abercrombie said.

Director George Osborne asked,”Is there a number for ‘pay-go’ projects and put the extras into paying off the debt. It is has a tremendous effect, especially on our bond rating.”

Abercrombie said $10 million to $12 million cash to do annual projects is “the number I look for.”

Osborne asked about dedicating anything above that to prepayment of the debt.

“FCC revenue is an annual decision — to pay-go, reserve or bond,” Price said.

The revised 2014 budget was approved 4-1, with Day voting no.

Right after that the board unanimously approved putting $3 million into escrow to pay part of the 2004 bond coming due March 1, 2014. On that date the district will kick in an additional $2.25 million. That will leave a balance of $35.182 million on the 2004 bond, according to Price.

Another unanimous monetary action by the board was to approve a “headwaters benefit agreement” with the Sacramento Municipal Utility District that will bring in $30,000 in revenue to EID, with an annual inflation adjustment. The theory in this agreement that took 10 years to negotiate is that SMUD gains from EID releasing water into the South Fork of the American River that SMUD makes use of in its White Rock Powerhouse. PG&E also benefits at its Chili Bar Powerhouse, but that was waived as part of the sales agreement for Project 184.

The $30,000 figure was reached after an analysis of 12 years of hydro flows in Project 184, said EID engineer Jake Eymann.

One additional new revenue source is $24,000 annually for a cell tower on El Dorado Hills Water Treatment Plant, approved unanimously.

Michael Raffety

LEAVE A COMMENT

Discussion | 2 comments

  • Phil VeerkampOctober 29, 2013 - 12:07 pm

    "“One thing …. we’re missing: What if we trimmed 3-5 percent?” asked Director Alan Day. “Would we have had to have these rate increases?”" ~~~ Director Day, EID's field staff is already bare bones. And sometimes they do not show up on customers' calls because "Fix-And-Repair-Daily" Fords are "Found-On-Road-Dead". It's really a bad day at EID when lines break and vehicles and equipment are "on the rack". Cut more, Mr. Day? Penny wise pound foolish.

    Reply | Report abusive comment
  • bobOctober 30, 2013 - 10:18 am

    What kind of cell tower , please.

    Reply | Report abusive comment
.

News

Goodbye LUPPU, hello LRPU

By Chris Daley | From Page: A1, 4 Comments

 
Past due state taxes bring arrest

By Cole Mayer | From Page: A1, 8 Comments

 
Sanford trial: Prosecution, defense rest

By Cole Mayer | From Page: A1 | Gallery

Woman, dog back from Oso

By Wendy Schultz | From Page: A1, 9 Comments | Gallery

 
 
 
DA candidate to remain on ballot

By Dawn Hodson | From Page: A9

Dog talk with Uncle Matty: Benji and the Bickersons

By Matthew Margolis | From Page: A10

 
CPCSD seat unfilled

By Dawn Hodson | From Page: A14, 1 Comment

Lew Uhler backs Ranalli

By News Release | From Page: A14, 6 Comments

 
.

Letters

District 4 candidate

By Letters to the Editor | From Page: A7, 19 Comments

 
Open meetings

By Letters to the Editor | From Page: A7, 6 Comments

Volunteers and homeless camps

By Letters to the Editor | From Page: A7, 76 Comments

 
Bicycle events and traffic control

By Letters to the Editor | From Page: A7, 6 Comments

Evacuation

By Letters to the Editor | From Page: A7, 6 Comments

 
.

Sports

First and goal: Bunt etiquette

By Mike Bush | From Page: A11

 
Oak Ridge suffers tough 2-1 setback

By Mike Bush | From Page: A11

Jennings wins national title

By Democrat Staff | From Page: A11, 1 Comment | Gallery

 
Savannah Stephens can swing the bat

By Jerry Heinzer | From Page: A11 | Gallery

King of the West roars into Placerville

By Gary Thomas | From Page: A11

 
Roundup: April 17, 2014

By Democrat Staff | From Page: A12 | Gallery

.

Prospecting

Plantastic sale this Saturday

By Dawn Hodson | From Page: B1 | Gallery

 
Things to do: April 18, 2014

By Democrat Calendar | From Page: B2

Spring art brightens government center

By Democrat Staff | From Page: B2 | Gallery

 
Temple Kol Shalom hosts Passover Seder

By News Release | From Page: B3

Student art featured for Third Saturday

By News Release | From Page: B3

 
Time out: A grand time at Grand China

By Earle Camembert | From Page: B3 | Gallery

Promenade in high style

By Historic Old Sacramento | From Page: B4

 
Sac State Presents ‘Gypsy’

By California State Unversity, Sacramento | From Page: B4

Friday nights are engaging at the de Young

By Fine Arts | From Page: B5

 
Hats On For the Kids raises money for children

By Democrat Staff | From Page: B6

See what is inside the vault

By Center For Sacramento History | From Page: B6

 
Eggstravaganza

By Fairytale Town | From Page: B6

Gallery tips a hat to Dr. Seuss

By Democrat Staff | From Page: B7

 
Museum presents ‘Diesel Days’

By California State Railroad Museum | From Page: B7

Duty: Air Force Airman Brian Polk

By Democrat Staff | From Page: B8

 
Cal Stage presents a season of challenging productions

By California Stage | From Page: B8

Duty: Army Pfc. Kyle W. Beasy

By Democrat Staff | From Page: B8

 
Engagement: Adam Frega and Wednesday Bienusa

By Democrat Staff | From Page: B8

KVIE calls for artists

By Kvie | From Page: B9

 
A Couple of Blaguards tell tales

By Harris Center for the Arts | From Page: B9

America’s ClayFest II celebrates a rich history

By Blue Line Arts | From Page: B14

 
Fine Arts Museums feature two shows

By Fine Arts | From Page: B15

See wildflowers on train ride

By Railtown | From Page: B15

 
Easter at Northstar is family friendly

By Northstar California | From Page: B15

.

Essentials

Crime Log: March 28-30

By Cole Mayer | From Page: A2

 
.

Obituaries

Arthur W. Cornell

By Contributor | From Page: A2

 
Frank “Bud” Kraus Jr.

By Contributor | From Page: A2

Roy Cluness Chaix

By Contributor | From Page: A2

 
Frederick Wilbur Heymann

By Contributor | From Page: A2

.

Real Estate

Faster sales with spring staging

By Ken Calhoon | From Page: HS4

 
Coldwell Banker outsells the competition

Press Release | From Page: HS7

Handsome Redmond suits modern families

Press Release | From Page: HS11

 
Growing your own

By Marni Jameson | From Page: HS14

 
Fraud workshop scheduled

Press Release | From Page: HS21

EZ Mortgages Inc. opens Placerville office

By News Release | From Page: HS22, 2 Comments

 
HCD launches assistance program

Press Release | From Page: HS22, 1 Comment

.

Comics

Working It Out

By Contributor | From Page: A13

 
Shoe

By Contributor | From Page: A13

Rubes

By Contributor | From Page: A13

 
Tundra

By Contributor | From Page: A13

TV Listings

By Contributor | From Page: A13

 
Sudoku

By Contributor | From Page: A13

Speed Bump

By Contributor | From Page: A13

 
New York Times Crossword

By Contributor | From Page: A14

Horoscope, Sunday, April 20, 2014

By Contributor | From Page: A14

 
Horoscope, Saturday, April 19, 2014

By Contributor | From Page: A14

Horoscope, Friday, April 18, 2104

By Contributor | From Page: A14

 
.

Home Source

Faster sales with spring staging

By Ken Calhoon | From Page: HS4

Coldwell Banker outsells the competition

Press Release | From Page: HS7

Handsome Redmond suits modern families

Press Release | From Page: HS11

Growing your own

By Marni Jameson | From Page: HS14

Fraud workshop scheduled

Press Release | From Page: HS21

HCD launches assistance program

Press Release | From Page: HS22, 1 Comment

EZ Mortgages Inc. opens Placerville office

By News Release | From Page: HS22, 2 Comments