Friday, July 25, 2014
PLACERVILLE, CALIFORNIA
99 CENTS

EID’s 2014 budget nearly flat

By
From page A1 | October 30, 2013 |

Two key factors affecting the “mid-cycle update” for the 2014 budget for the El Dorado Irrigation District are increased hookup fee collections and lower expenses as 2013 comes to a close. EID operates on a calendar-year budget, and budgets two years at a time.

Hookup fees, called Facility Capital Charges, for 2013 are $1 million higher than budgeted, according to Finance Director Mark Price, who also said Monday that projected year-end expenditures are expected to be $575,000 less than the adopted budget.

The two factors include savings of $358,000 in 2014 over the revised 2013 projected cost for Public Employees Retirement System payments by the district. Those payments were lowered after the employees agreed to pay the full amount of their portions of PERS, which the state’s pension reform law requires by 2018. EID employees agreed to fully implement the reform act’s provision this year rather than stretching it out over the next four years.

Total employee benefits are projected to be $11.019 million by Dec. 31 and $11.004 million in the revised 2014 budget. The savings on PERS helped offset increases to FICA and employer PERS assessments, Price reported. FICA is the Federal Insurance Compensation Act that funds Social Security and Medicare through payroll taxes.

The district’s revenue for 2013 was revised slightly upward to $75.787 million. The 2014 revenue budget was revised downward from $79 million to $76.333 million. Revised 2013 operating expenses were down almost $600,00 from budget but will be up about $1 million in the revised 2014 budget.

The debt services ratio in 2013 is projected to be 2.00 and 1.56 in 2014. The minimum required by bond holders is 1.25.

The budget outlook plus putting off to 2015 a new bond issue is leading EID staff to recommend dialing back the 2014 rate increase from 11 percent to 5 percent. The bond sales — $40 million to $60 million — will cover big-ticket long-term projects like the $18 million to raise Forebay Dam 10 feet and meet dam safety requirements, and $4.3 million to replace the Sly Park Intertie. The intertie is 3.4 miles of 20-inch waterline between Reservoir A and Reservoir 1 water treatment facilities. The steel-coated pipe was installed as part of a hurried drought relief project in 1977-78 and is now corroded.

Price is projecting FCC revenue to be $3 million each year from 2014 through 2018, which he called a conservative forecast.

Price also did alternative budgets based on no rate increase in 2014 and a 3 percent rate increase in 2014. Both of those scenarios would reduce cash available to pay for capital improvement projects from $8.7 million in 2014 to  $3.9 million and $5.63 million, respectively. To maintain that “pay-go” level at $8 million-$11 million would require 5 percent raises in each of the following years, but 15 percent and 12 percent, respectively in 2017.

Price’s budget projections call for 5 percent raises, though increased FCC collections could mean a rate hike less than 5 percent. Abercrombie reminded the board that failure to raise rates by small amounts in the past forced the district to do double-digit rate increases when new home construction came to a halt in 2007-2008.

“One thing …. we’re missing: What if we trimmed 3-5 percent?” asked Director Alan Day. “Would we have had to have these rate increases?”

“Right now we’re keeping it close to 2013 and are spending $2 million less than 2008,” said General Manager Jim Abercrombie. “I’m getting pretty good pushback from most of my staff  on (further cutbacks).”

Price added that the average fleet is 10 years old with 100,000-150,000 miles.

“What the board doesn’t see is (the higher budget). We’ve taken some of these reductions in before presenting it to the board,” Abercrombie said.

Director George Osborne asked,”Is there a number for ‘pay-go’ projects and put the extras into paying off the debt. It is has a tremendous effect, especially on our bond rating.”

Abercrombie said $10 million to $12 million cash to do annual projects is “the number I look for.”

Osborne asked about dedicating anything above that to prepayment of the debt.

“FCC revenue is an annual decision — to pay-go, reserve or bond,” Price said.

The revised 2014 budget was approved 4-1, with Day voting no.

Right after that the board unanimously approved putting $3 million into escrow to pay part of the 2004 bond coming due March 1, 2014. On that date the district will kick in an additional $2.25 million. That will leave a balance of $35.182 million on the 2004 bond, according to Price.

Another unanimous monetary action by the board was to approve a “headwaters benefit agreement” with the Sacramento Municipal Utility District that will bring in $30,000 in revenue to EID, with an annual inflation adjustment. The theory in this agreement that took 10 years to negotiate is that SMUD gains from EID releasing water into the South Fork of the American River that SMUD makes use of in its White Rock Powerhouse. PG&E also benefits at its Chili Bar Powerhouse, but that was waived as part of the sales agreement for Project 184.

The $30,000 figure was reached after an analysis of 12 years of hydro flows in Project 184, said EID engineer Jake Eymann.

One additional new revenue source is $24,000 annually for a cell tower on El Dorado Hills Water Treatment Plant, approved unanimously.

Comments

comments

Michael Raffety

.

News

 
Scaffolding issue makes for contentious meeting

By Wendy Schultz | From Page: A1, 2 Comments | Gallery

 
District 2: Candidates debate jobs versus lifestyle

By Dawn Hodson | From Page: A1, 2 Comments | Gallery

Accident: 1 bullet hits 2

By Cole Mayer | From Page: A1

 
 
Help available for breastfeeding mothers

By Health and Human Services Agency | From Page: A3

El Dorado County School Board vacancy

By El Dorado County Office of Education | From Page: A8

 
.

Opinion

Something to think about: More than what you see

By Wendy Schultz | From Page: A4

 
Popular science

By Mountain Democrat | From Page: A4

The weekly Daley: A good time to be there…

By Chris Daley | From Page: A4

 
.

Letters

Support of Director Prada

By Letters to the Editor | From Page: A5

 
Uphold the Third Amendment

By Letters to the Editor | From Page: A5

Bureaucracy

By Letters to the Editor | From Page: A5, 1 Comment

 
Imagination Theater’s play

By Letters to the Editor | From Page: A5

Watch whom you’re calling ‘conservative’

By Letters to the Editor | From Page: A5Comments are off for this post

 
Fake ‘small farms’ steal from residential EID customers

By Letters to the Editor | From Page: A5Comments are off for this post

People of Placerville

By Letters to the Editor | From Page: A5

 
Computer scam phone calls

By Letters to the Editor | From Page: A5

.

Sports

Sports Scene: July 24, 2014

By Democrat Staff | From Page: A6

 
Quarter century later, Rypien wins ACCG again

By Andrew Hazard | From Page: A6 | Gallery

Outside with Charlie: Paddle time

By Charlie Ferris | From Page: A6

 
Midget Lites join tomorrow’s action

By Bill Sullivan | From Page: A6

El Dorado rallies for last-inning victory

By Mike Bush | From Page: A6

 
Rush sit a win from Series

By Jerry Heinzer | From Page: A7

Tasmanian Devils go undefeated

By Patty Pope | From Page: A7

 
.

Prospecting

El Dorado wines win in Amador

By Democrat Staff | From Page: B1

 
Things to do: July 25, 2014

By Democrat Calendar | From Page: B2

Suds entice the taste buds

By Krysten Kellum | From Page: B2 | Gallery

 
Rhythm and Views goes bluesy

By | From Page: B3

Have an Hawaiian vacation at Carson Road wineries

By Carson Road Winery Asociation | From Page: B3Comments are off for this post | Gallery

 
Summer fun is happening in Twain Harte

By Fire On | From Page: B4Comments are off for this post

Manzanita doubles the music

By Table Nectar And Manzanita | From Page: B5

 
Recording artist at Busby Cellars

By News Release | From Page: B6

Hands4Hope hosts school supply drive

By News Release | From Page: B6

 
Supergroup plays Harris Center

By Carrera Productions | From Page: B6

Artists invited to go western

By Art On The Divide | From Page: B7

 
Visit Tahoe artists during tour

By Special to the Democrat | From Page: B7

Reggae on the River celebrates 30 years

By Reggae On | From Page: B7Comments are off for this post

 
.

Essentials

Lake levels 7-24-14

By Michael Raffety | From Page: A2

 
Crime Log: July 11-13

By Cole Mayer | From Page: A2

Building permits 7/7-11/2014

By Michael Raffety | From Page: A2

 
.

Obituaries

Wallace Murrel Thomas

By Contributor | From Page: A2

 
.

Real Estate

How to have a garden party, minus the whining

By Marni Jameson | From Page: HS3

 
Most common mistakes homebuyers make

By Ken Calhoon | From Page: HS4

.

Comics

TV Listings

By Contributor | From Page: A9

 
Speed Bump

By Contributor | From Page: A9

Tundra

By Contributor | From Page: A9

 
Working It Out

By Contributor | From Page: A9

Shoe

By Contributor | From Page: A9

 
Sudoku

By Contributor | From Page: A9

Rubes

By Contributor | From Page: A9

 
New York Times Crossword

By Contributor | From Page: A10

Horoscope, Sunday, July 27, 2014

By Contributor | From Page: A10

 
Horoscope, Saturday, July 26, 2014

By Contributor | From Page: A10

Horoscope, Friday, July 25, 2014

By Contributor | From Page: A10

 
.

Home Source

How to have a garden party, minus the whining

By Marni Jameson | From Page: HS3

Most common mistakes homebuyers make

By Ken Calhoon | From Page: HS4